Financial Control Center
Balance NIL obligations, house profit sharing, and future offers in one command view.
Live Feed
Nov 12, 2025 19:43 UTC
NIL + roster data refresh cadences follow the same SLA as the team dashboard.
NIL Pool Committed
$3,078,520
Burn rate 36.2% of 8,500,000 cap
Available NIL Headroom
$5,421,480
Projected offers add $6,229,426
House Profit Share Flex
$1,616,631
Total pool $2,250,000 | Future asks $773,281
Roster vs Pipeline
14 / 126
Active NIL recipients vs. prospects with open valuations
Budget Visualizations
Visual breakdown of spending and allocations
NIL Pool Distribution
House Profit Distribution
Position Allocation: Committed vs Target
NIL Pool
Total Cap
$8,500,000
Committed Contracts
$3,078,520
Projected Offers
$6,229,426
Flex Remaining
$5,421,480
House Profit Sharing
Total Allocation
$2,250,000
Committed
$633,369
Projected
$773,281
Remaining
$1,616,631
Operating Programs
Annual Budget
$1,200,000
Allocated
$1,215,304
Travel & Events
$436,920
Retention Programs
$418,384
Roster Commitments
Active NIL agreements and house money splits for the current roster.
| Player | Pos | Stage | NIL Value | House Share | ROI | Risk |
|---|---|---|---|---|---|---|
|
Seed: Zachary Rodriguez
Detroit, MI |
WR | Committed | $258,873 | $51,775 | 89% | Stable |
|
Seed: Donald Anderson
San Diego, CA |
WR | Committed | $244,310 | $48,862 | 89% | Stable |
|
Seed: Anthony Moore
Tampa, FL |
RB | Committed | $236,105 | $47,221 | 93% | Stable |
|
Seed: Anthony Gonzalez
Columbus, OH |
TE | Enrolled | $234,480 | $51,586 | 96% | Stable |
|
Seed: Ryan Taylor
Dallas, TX |
WR | Committed | $231,381 | $46,276 | 85% | Stable |
|
Seed: Christopher Sanchez
Atlanta, GA |
QB | Committed | $226,169 | $45,234 | 78% | Stable |
|
Seed: Robert Thomas
Birmingham, AL |
OL | Enrolled | $223,597 | $49,191 | 85% | Stable |
|
Jackson Reed
Las Vegas, NV |
QB | Committed | $222,076 | $44,415 | 79% | Stable |
|
Seed: Alexander Moore
Detroit, MI |
OL | Committed | $220,356 | $44,071 | 87% | Stable |
|
Antonio Garcia
Las Vegas, NV |
WR | Enrolled | $217,213 | $47,787 | 81% | Stable |
|
Blake Anderson
Las Vegas, NV |
OL | Enrolled | $207,972 | $45,754 | 82% | Stable |
|
Seed: Alexander Miller
San Diego, CA |
OL | Committed | $187,757 | $37,551 | 78% | Stable |
|
Austin White
Gardena, CA |
OL | Committed | $184,697 | $36,939 | 77% | Stable |
|
Cameron Jackson
Allen, TX |
S | Committed | $183,535 | $36,707 | 82% | Stable |
Prospect Board & Offer Valuations
Future spend exposure based on commitment probability and valuation tiers.
| Prospect | Stage | Commit Prob. | Projected NIL | Projected House | Offers | Risk |
|---|---|---|---|---|---|---|
|
Seed: Tyler Jackson WR • Atlanta, GA |
Offered | 72% | $166,439 | $26,630 | 12 | Close |
|
Seed: William Lewis QB • Detroit, MI |
Offered | 72% | $153,710 | $24,594 | 7 | Close |
|
Seed: James Jones WR • Memphis, TN |
Offered | 72% | $133,513 | $21,362 | 1 | Close |
|
Seed: Michael Sanchez QB • New York, NY |
Visiting | 58% | $132,897 | $18,606 | 14 | Active |
|
Seed: Christopher Harris QB • Miami, FL |
Visiting | 58% | $132,531 | $18,554 | 13 | Active |
|
Mason Perry WR • Allen, TX |
Offered | 72% | $130,376 | $20,860 | 0 | Close |
|
Seed: Brian White QB • Houston, TX |
Visiting | 58% | $123,573 | $17,300 | 9 | Active |
|
Seed: Nicholas Thompson QB • Miami, FL |
Visiting | 58% | $122,067 | $17,089 | 10 | Active |
|
Terrell Jackson DL • Santa Ana, CA |
Offered | 72% | $120,664 | $19,306 | 0 | Close |
|
Seed: Robert Smith QB • Memphis, TN |
Visiting | 58% | $120,601 | $16,884 | 6 | Active |
|
Jaylen Brown RB • Santa Ana, CA |
Offered | 72% | $119,512 | $19,122 | 0 | Close |
|
Kai Tanaka OL • Kahuku, HI |
Offered | 72% | $119,268 | $19,083 | 0 | Close |
|
Seed: Justin Sanchez RB • Tampa, FL |
Offered | 72% | $116,587 | $18,654 | 3 | Close |
|
Seed: Robert Martinez QB • Phoenix, AZ |
Visiting | 58% | $114,249 | $15,995 | 4 | Active |
|
Seed: Ryan Anderson OL • Indianapolis, IN |
Visiting | 58% | $111,935 | $15,671 | 11 | Active |
|
Seed: Nicholas Taylor WR • Memphis, TN |
Visiting | 58% | $111,649 | $15,631 | 10 | Active |
|
Seed: Alexander Harris QB • New York, NY |
Visiting | 58% | $111,399 | $15,596 | 9 | Active |
|
Seed: David Williams QB • San Diego, CA |
Visiting | 58% | $110,137 | $15,419 | 3 | Active |
|
Seed: William Gonzalez OL • Dallas, TX |
Visiting | 58% | $102,569 | $14,360 | 12 | Active |
|
Seed: John Thompson OL • Tampa, FL |
Visiting | 58% | $97,132 | $13,598 | 5 | Active |
|
Christian Moore CB • Santa Ana, CA |
Visiting | 58% | $97,036 | $13,585 | 0 | Active |
|
Marcus Williams DL • Bradenton, FL |
Visiting | 58% | $92,374 | $12,932 | 0 | Active |
|
Tyler Jenkins OL • Allen, TX |
Visiting | 58% | $91,278 | $12,779 | 0 | Active |
|
Derek Johnson OL • Honolulu, HI |
Visiting | 58% | $88,938 | $12,451 | 0 | Active |
|
Seed: Justin Thompson TE • Dallas, TX |
Visiting | 58% | $88,086 | $12,332 | 14 | Active |
|
Brandon Lee DL • Las Vegas, NV |
Visiting | 58% | $87,551 | $12,257 | 0 | Active |
|
Seed: Donald Moore TE • Philadelphia, PA |
Visiting | 58% | $85,838 | $12,017 | 13 | Active |
|
Seed: Robert Lopez QB • Chicago, IL |
Evaluating | 42% | $81,921 | $9,830 | 12 | Competitive |
|
Seed: Eric Miller RB • Birmingham, AL |
Visiting | 58% | $75,210 | $10,529 | 0 | Active |
|
Seed: Tyler Garcia TE • San Antonio, TX |
Visiting | 58% | $75,004 | $10,501 | 7 | Active |
|
Seed: Joseph Martin WR • Birmingham, AL |
Evaluating | 42% | $72,368 | $8,684 | 8 | Volatile |
|
Seed: Richard Davis OL • Birmingham, AL |
Evaluating | 42% | $70,140 | $8,417 | 15 | Competitive |
|
Seed: Andrew Brown WR • San Diego, CA |
Evaluating | 42% | $69,915 | $8,390 | 7 | Volatile |
|
Seed: Christopher Smith WR • Philadelphia, PA |
Evaluating | 42% | $68,239 | $8,189 | 7 | Volatile |
|
Seed: Ryan Harris QB • Jacksonville, FL |
Evaluating | 42% | $67,688 | $8,123 | 4 | Volatile |
|
Seed: Tyler Smith WR • Phoenix, AZ |
Evaluating | 42% | $67,559 | $8,107 | 9 | Volatile |
|
Jordan Williams WR • Honolulu, HI |
Evaluating | 42% | $66,374 | $7,965 | 0 | Volatile |
|
James Thompson OL • Santa Ana, CA |
Evaluating | 42% | $62,151 | $7,458 | 0 | Volatile |
|
Connor Murphy OL • Concord, CA |
Evaluating | 42% | $60,401 | $7,248 | 0 | Volatile |
|
Devin Carter RB • Bradenton, FL |
Evaluating | 42% | $58,217 | $6,986 | 0 | Volatile |
|
Elijah Martinez S • Concord, CA |
Evaluating | 42% | $56,167 | $6,740 | 0 | Volatile |
|
Tyler Harris LB • Bellflower, CA |
Evaluating | 42% | $52,088 | $6,251 | 0 | Volatile |
|
Seed: Michael Walker QB • Phoenix, AZ |
Contacted | 28% | $48,337 | $4,834 | 15 | Competitive |
|
Seed: Thomas White QB • Atlanta, GA |
Contacted | 28% | $43,161 | $4,316 | 8 | Volatile |
|
Seed: Andrew Lewis OL • Columbus, OH |
Contacted | 28% | $41,461 | $4,146 | 11 | Competitive |
|
Seed: Jacob Thompson WR • Indianapolis, IN |
Contacted | 28% | $41,437 | $4,144 | 7 | Volatile |
|
Seed: James Thomas WR • Miami, FL |
Contacted | 28% | $41,422 | $4,142 | 12 | Competitive |
|
Seed: Justin Smith RB • Indianapolis, IN |
Contacted | 28% | $40,934 | $4,093 | 13 | Competitive |
|
Seed: Donald Moore RB • New York, NY |
Contacted | 28% | $40,510 | $4,051 | 12 | Competitive |
|
Seed: Samuel Thomas WR • Dallas, TX |
Contacted | 28% | $39,846 | $3,985 | 13 | Competitive |
|
Seed: David Thompson TE • Charlotte, NC |
Evaluating | 42% | $39,817 | $4,778 | 0 | Volatile |
|
Tre Washington WR • Bradenton, FL |
Contacted | 28% | $39,201 | $3,920 | 0 | Volatile |
|
Seed: Kevin Johnson WR • Columbus, OH |
Contacted | 28% | $39,028 | $3,903 | 12 | Competitive |
|
Cameron Lee WR • Gardena, CA |
Contacted | 28% | $38,722 | $3,872 | 0 | Volatile |
|
Seed: Anthony Garcia QB • Detroit, MI |
Contacted | 28% | $38,575 | $3,857 | 5 | Volatile |
|
Malik Johnson CB • Gardena, CA |
Contacted | 28% | $38,238 | $3,824 | 0 | Volatile |
|
Seed: Zachary Brown RB • Jacksonville, FL |
Contacted | 28% | $38,023 | $3,802 | 9 | Volatile |
|
Seed: Tyler Anderson RB • Houston, TX |
Contacted | 28% | $37,706 | $3,771 | 14 | Competitive |
|
Antonio Davis CB • Las Vegas, NV |
Contacted | 28% | $37,638 | $3,764 | 0 | Volatile |
|
Seed: John Davis TE • Phoenix, AZ |
Contacted | 28% | $37,036 | $3,704 | 14 | Competitive |
|
Carlos Rivera DL • Concord, CA |
Contacted | 28% | $35,973 | $3,597 | 0 | Volatile |
|
Seed: Tyler Jones RB • Indianapolis, IN |
Contacted | 28% | $35,099 | $3,510 | 10 | Competitive |
|
Marcus Johnson RB • Concord, CA |
Contacted | 28% | $34,913 | $3,491 | 0 | Volatile |
|
Seed: David Jones OL • Los Angeles, CA |
Contacted | 28% | $34,730 | $3,473 | 4 | Volatile |
|
Seed: Robert Lee OL • Nashville, TN |
Contacted | 28% | $34,222 | $3,422 | 0 | Volatile |
|
Elijah Santos RB • Kahuku, HI |
Contacted | 28% | $34,182 | $3,418 | 0 | Volatile |
|
Seed: Brian Gonzalez RB • Memphis, TN |
Contacted | 28% | $33,234 | $3,323 | 2 | Volatile |
|
Seed: Thomas Williams TE • Memphis, TN |
Contacted | 28% | $33,153 | $3,315 | 10 | Competitive |
|
Seed: Brandon Young RB • Phoenix, AZ |
Contacted | 28% | $32,797 | $3,280 | 6 | Volatile |
|
Seed: Thomas Rodriguez OL • Houston, TX |
Contacted | 28% | $31,808 | $3,181 | 4 | Volatile |
|
Seed: Kevin Moore TE • Detroit, MI |
Contacted | 28% | $31,704 | $3,170 | 14 | Competitive |
|
Devon White LB • Honolulu, HI |
Contacted | 28% | $30,734 | $3,073 | 0 | Volatile |
|
Seed: Ryan Anderson TE • Phoenix, AZ |
Contacted | 28% | $30,649 | $3,065 | 9 | Volatile |
|
Seed: John Moore TE • Los Angeles, CA |
Contacted | 28% | $30,649 | $3,065 | 9 | Volatile |
|
Seed: Joshua White TE • Dallas, TX |
Contacted | 28% | $30,023 | $3,002 | 3 | Volatile |
|
Seed: Justin Jones RB • Columbus, OH |
Contacted | 28% | $28,669 | $2,867 | 2 | Volatile |
|
Seed: Joseph Martin QB • San Antonio, TX |
Prospect | 16% | $25,951 | $2,076 | 15 | Competitive |
|
Kai Nakamura QB • Honolulu, HI |
Prospect | 16% | $23,132 | $1,851 | 0 | Volatile |
|
Seed: David Rodriguez WR • Indianapolis, IN |
Prospect | 16% | $22,812 | $1,825 | 12 | Competitive |
|
Seed: Thomas Hernandez WR • San Antonio, TX |
Prospect | 16% | $22,812 | $1,825 | 12 | Competitive |
|
Tyler Martinez QB • Santa Ana, CA |
Prospect | 16% | $22,681 | $1,814 | 0 | Volatile |
|
Seed: Kevin Martin WR • Philadelphia, PA |
Prospect | 16% | $22,100 | $1,768 | 12 | Competitive |
|
Seed: Zachary Martinez QB • Charlotte, NC |
Prospect | 16% | $21,380 | $1,710 | 4 | Volatile |
|
Seed: Matthew Sanchez WR • Houston, TX |
Prospect | 16% | $21,279 | $1,702 | 13 | Competitive |
|
Seed: Justin Moore QB • San Antonio, TX |
Prospect | 16% | $21,141 | $1,691 | 6 | Volatile |
|
Seed: William Miller RB • Houston, TX |
Prospect | 16% | $20,960 | $1,677 | 15 | Competitive |
|
Jaylen Taylor CB • Bradenton, FL |
Prospect | 16% | $20,758 | $1,661 | 0 | Volatile |
|
Seed: Jacob Harris RB • Atlanta, GA |
Prospect | 16% | $20,264 | $1,621 | 14 | Competitive |
|
Seed: Anthony Williams QB • Chicago, IL |
Prospect | 16% | $20,203 | $1,616 | 4 | Volatile |
|
Seed: Daniel Thompson RB • San Diego, CA |
Prospect | 16% | $20,044 | $1,604 | 13 | Competitive |
|
Isaiah Thompson WR • Bellflower, CA |
Prospect | 16% | $19,929 | $1,594 | 0 | Volatile |
|
Seed: Tyler Martin WR • Jacksonville, FL |
Prospect | 16% | $19,863 | $1,589 | 8 | Volatile |
|
Trent Williams OL • Bradenton, FL |
Prospect | 16% | $19,558 | $1,565 | 0 | Volatile |
|
Seed: Richard Johnson WR • Indianapolis, IN |
Prospect | 16% | $19,329 | $1,546 | 8 | Volatile |
|
Seed: Eric Johnson OL • Phoenix, AZ |
Prospect | 16% | $19,323 | $1,546 | 10 | Competitive |
|
Mason Brown OL • Bellflower, CA |
Prospect | 16% | $18,763 | $1,501 | 0 | Volatile |
|
Seed: John Brown WR • Indianapolis, IN |
Prospect | 16% | $18,477 | $1,478 | 6 | Volatile |
|
Seed: Andrew Moore WR • San Diego, CA |
Prospect | 16% | $18,152 | $1,452 | 9 | Volatile |
|
Seed: Richard Lopez OL • Houston, TX |
Prospect | 16% | $17,971 | $1,438 | 10 | Competitive |
|
Seed: Eric Wilson OL • Memphis, TN |
Prospect | 16% | $17,942 | $1,435 | 7 | Volatile |
|
Seed: Zachary Walker RB • Birmingham, AL |
Prospect | 16% | $17,826 | $1,426 | 13 | Competitive |
|
Seed: Zachary Williams RB • Detroit, MI |
Prospect | 16% | $17,544 | $1,404 | 11 | Competitive |
|
Ryan Thompson S • Kahuku, HI |
Prospect | 16% | $17,519 | $1,402 | 0 | Volatile |
|
Seed: Thomas Hernandez RB • San Diego, CA |
Prospect | 16% | $17,454 | $1,396 | 7 | Volatile |
|
Seed: Joshua Walker RB • Dallas, TX |
Prospect | 16% | $17,392 | $1,391 | 6 | Volatile |
|
Seed: Matthew Miller WR • New York, NY |
Prospect | 16% | $17,053 | $1,364 | 6 | Volatile |
|
Seed: Brian Brown QB • Phoenix, AZ |
Prospect | 16% | $16,954 | $1,356 | 0 | Volatile |
|
Jordan Smith LB • Allen, TX |
Prospect | 16% | $16,947 | $1,356 | 0 | Volatile |
|
Seed: Matthew Davis TE • Memphis, TN |
Prospect | 16% | $16,929 | $1,354 | 9 | Volatile |
|
Isaiah Brown LB • Kahuku, HI |
Prospect | 16% | $16,345 | $1,308 | 0 | Volatile |
|
Michael Kealoha TE • Kahuku, HI |
Prospect | 16% | $16,107 | $1,289 | 0 | Volatile |
|
Seed: Thomas Williams RB • Nashville, TN |
Prospect | 16% | $15,932 | $1,275 | 8 | Volatile |
|
Noah Fitzgerald TE • Concord, CA |
Prospect | 16% | $15,843 | $1,267 | 0 | Volatile |
|
Seed: Mark Miller RB • Columbus, OH |
Prospect | 16% | $15,712 | $1,257 | 7 | Volatile |
|
Brandon Davis TE • Allen, TX |
Prospect | 16% | $15,649 | $1,252 | 0 | Volatile |
|
Seed: Anthony Sanchez TE • Miami, FL |
Prospect | 16% | $15,462 | $1,237 | 5 | Volatile |
|
Seed: Michael Wilson OL • Detroit, MI |
Prospect | 16% | $14,805 | $1,184 | 3 | Volatile |
|
Seed: Tyler Martinez TE • Atlanta, GA |
Prospect | 16% | $14,792 | $1,183 | 8 | Volatile |
|
Seed: Zachary Thomas TE • Houston, TX |
Prospect | 16% | $14,653 | $1,172 | 8 | Volatile |
|
Seed: Jacob Davis RB • San Diego, CA |
Prospect | 16% | $14,637 | $1,171 | 5 | Volatile |
|
Seed: Brandon Walker TE • Birmingham, AL |
Prospect | 16% | $14,352 | $1,148 | 5 | Volatile |
|
Seed: Brian Martin TE • Jacksonville, FL |
Prospect | 16% | $14,153 | $1,132 | 9 | Volatile |
|
Seed: Tyler Thompson RB • New York, NY |
Prospect | 16% | $13,817 | $1,105 | 2 | Volatile |
|
Seed: Robert Smith RB • Miami, FL |
Prospect | 16% | $13,060 | $1,045 | 0 | Volatile |
|
Seed: Christopher Lewis TE • Houston, TX |
Prospect | 16% | $12,577 | $1,006 | 3 | Volatile |
|
Seed: John Martinez TE • Atlanta, GA |
Prospect | 16% | $12,107 | $969 | 2 | Volatile |
Position Cap Distribution
Compare committed spend by position against target shares.
| Position | Committed NIL | Projected NIL | Target % | Committed % | Status | Roster / Pipeline |
|---|---|---|---|---|---|---|
| WR | $951,777 | $1,327,895 | 22.0% | 11.2% | Under | 4 / 25 |
| OL | $1,024,377 | $1,054,394 | 20.0% | 12.1% | Under | 5 / 19 |
| QB | $448,245 | $1,552,286 | 26.0% | 5.3% | Under | 2 / 21 |
| RB | $236,105 | $930,235 | 16.0% | 2.8% | Under | 1 / 26 |
| TE | $234,480 | $644,584 | 8.0% | 2.8% | Under | 1 / 21 |
| DL | $0 | $336,562 | 18.0% | 0.0% | Under | 0 / 4 |
| S | $183,535 | $73,686 | 8.0% | 2.2% | Under | 1 / 2 |
| CB | $0 | $193,670 | 12.0% | 0.0% | Under | 0 / 4 |
| LB | $0 | $116,115 | 10.0% | 0.0% | Under | 0 / 4 |
Operating Programs
How supporting dollars are deployed around the roster and recruiting machine.
Recruiting Travel & Events
$436,920
Burn: 100%
Creative / Brand Assets
$360,000
Burn: 100%
Retention & Locker Room
$418,384
Burn: 36%
Education & Compliance
$0
Burn: 38%
Decision Alerts
Machine-generated prompts to safeguard cap space and profit sharing posture.
- Projected NIL offers exceed 45% of remaining capacity. Prioritize top targets.
- WR is tracking under target share. Rebalance attention.
- OL is tracking under target share. Rebalance attention.
- QB is tracking under target share. Rebalance attention.
- RB is tracking under target share. Rebalance attention.
- TE is tracking under target share. Rebalance attention.